< home
Discounted Cash Flow Model
Generate a DCF price per share overview
Quick Result
Fetch Data
Fetch Test Data
Stage 1: Average Growth Rate of Free Cash Flow
Year 10:
Year 9:
Year 9:
Year 9:
Year 9:
Year 9:
Year 9:
Year 9:
Year 9:
Year 1:
Calculate Average Growth Rate
Stage 2: Project Future FCF (and its Present Value)
Manual Growth Rate (%):
Perpetual Growth Rate (%):
Economic growth, usually around 2.5%
Discount Rate (%):
Usually between 7% - 9%
Project Future FCFs and Calculate Terminal Value
Stage 3: DCF Price per Share
Cash & Cash Equivalents:
Total Debt:
Shares Outstanding:
Calculate DCF Price per Share
Stage 4: Safety Margin
Safety Margin (%):
Apply Safety Margin